← New search
Douglas County, WA · Sold

WA-585028

4699 County Road 22

$269,800
$10,094/ac · 26.73 ac
Acreage26.73 ac
Price per acre$10,094/ac
ZoningAgricultural
Road accessGravel
UtilitiesFull utilities
TopographySloped
ListedFeb 15, 2024
Coordinates47.8035, -119.6944
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Douglas County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Douglas market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
9
Low risk
Wetlands0.8% of tract

Little to no mapped wetland coverage.

Average slope12.7%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

644 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area21.21 of 26.73 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$232,636
$181,620$283,652 · $8,703/ac on 26.73 ac
Asking vs estimate
+16.0%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $269,800
Maximum allowable offer
$132,935
$4,973/ac · +30.0% target margin

You need $136,865 off asking to hit this margin.

All-in cost$144,234
Net resale$214,025
Projected profit$69,791
ROI+48.4%
Annualized+69.2%
Break-even resale$5,865/ac
Profit if resale lands off target
-20%
$26,986
-10%
$48,388
0%
$69,791
+10%
$91,193
+20%
$112,596
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-304453
Dirt · Power at road
17.6May 15, 2026$85,0004,8276,5435.7 mi
81
WA-255550
Dirt · Power at road
39.0Jul 27, 2026$274,8007,04510,6653.5 mi
80
WA-264964
Landlocked · Power at road
25.5Jul 27, 2025$121,1004,7448,8272.5 mi
80
WA-875714
Gravel · Off grid
43.9Nov 2, 2025$247,6005,6379,0977.8 mi
77
WA-616389
Gravel · Off grid
71.6Jul 27, 2026$368,6005,1458,9193.0 mi
75
WA-406212
Paved · Full utilities
63.0Jul 2, 2025$786,70012,48312,9762.0 mi
69
WA-635893
Gravel · Off grid
50.0Apr 19, 2024$215,8004,3147,5887.8 mi
69
WA-156605
Dirt · Power at road
83.8Jun 27, 2026$319,0003,8086,7887.2 mi
67
WA-104069
Gravel · Power at road
13.3Jun 6, 2024$97,2007,2888,91012.3 mi
65
WA-283611
Dirt · Full utilities
9.6Jun 27, 2024$53,7005,6106,3356.2 mi
60
Show adjustment detail for the top comp
  • Tract size (17.62 ac → 26.73 ac)-5.4%
  • Access (Dirt → Gravel)+16.3%
  • Utilities (Power at road → Full utilities)+22.0%
  • Market time (3 mo)+1.1%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.