← New search
Douglas County, WA · Sold

WA-406212

3472 County Road 45

$756,400
$12,003/ac · 63.02 ac
Acreage63.02 ac
Price per acre$12,003/ac
ZoningResidential
Road accessPaved
UtilitiesFull utilities
TopographySloped
ListedMay 23, 2025
Coordinates47.7909, -119.6554
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Douglas County, Washington. Eastern Washington irrigated ground and Cascade foothill lots.

View Douglas market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
14
Low risk
Wetlands1.3% of tract

Little to no mapped wetland coverage.

Average slope16.6%

Rolling to steep in places; pad prep likely.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

1,245 ft of deeded road frontage.

PowerOn site

Power at or near the road.

Buildable area49.76 of 63.02 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$539,441
$432,351$646,531 · $8,560/ac on 63.02 ac
Asking vs estimate
+40.2%
Priced above the comp set

Weighted from 10 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $756,400
Maximum allowable offer
$308,252
$4,891/ac · +30.0% target margin

You need $448,148 off asking to hit this margin.

All-in cost$334,453
Net resale$496,286
Projected profit$161,832
ROI+48.4%
Annualized+69.2%
Break-even resale$5,769/ac
Profit if resale lands off target
-20%
$62,575
-10%
$112,204
0%
$161,832
+10%
$211,461
+20%
$261,089
Comparable sales10 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
WA-656966
Gravel · Power at road
108.8Jul 19, 2026$480,1004,4127,2420.9 mi
84
WA-616389
Gravel · Off grid
71.6Jul 27, 2026$368,6005,1458,9845.0 mi
84
WA-255550
Dirt · Power at road
39.0Jul 27, 2026$274,8007,04510,7435.0 mi
82
WA-156605
Dirt · Power at road
83.8Jun 27, 2026$319,0003,8086,8375.3 mi
80
WA-267022
Dirt · Off grid
113.3Jul 27, 2026$564,0004,97711,2818.2 mi
75
WA-967368
Dirt · Power at road
145.6Jul 27, 2026$436,4002,9986,1633.4 mi
74
WA-875714
Gravel · Off grid
43.9Nov 2, 2025$247,6005,6379,1637.0 mi
73
WA-137235
Dirt · Power at road
132.2Jul 27, 2026$429,1003,2456,5059.5 mi
71
WA-366350
Dirt · Off grid
69.6Nov 4, 2024$294,9004,2359,16210.7 mi
69
WA-585028
Gravel · Full utilities
26.7Mar 31, 2025$240,4008,9939,5832.0 mi
68
Show adjustment detail for the top comp
  • Tract size (108.82 ac → 63.02 ac)+13.7%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Power at road → Full utilities)+22.0%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.