Comparable sales & offer analysis
Parcel AR-599408
Drew County, AR · 593 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$851,900
Adjusted value
$920,698
Value range
$838,102–$1,003,294
Comp $/acre
$1,554/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -7.5% versus the adjusted value.
Offer position
Max allowable offer
$526,113
Offer $/acre
$888/ac
Projected profit
$276,209
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AR-579918 | 857.5 | Jul 27, 2026 | $1,247,400 | 1,455 | 1,330 | 78 |
| AR-208205 | 247.9 | Jul 27, 2026 | $523,200 | 2,110 | 1,643 | 76 |
| AR-379988 | 902.1 | Sep 11, 2023 | $1,009,200 | 1,119 | 1,792 | 65 |
| AR-618294 | 264.4 | Mar 25, 2024 | $384,700 | 1,455 | 1,473 | 64 |
| AR-377339 | 132.4 | Nov 24, 2025 | $353,900 | 2,673 | 1,531 | 62 |
| AR-647300 | 128.7 | Aug 11, 2025 | $222,100 | 1,725 | 1,460 | 62 |
| AR-737161 | 116.4 | Apr 6, 2025 | $318,500 | 2,737 | 1,556 | 58 |
| AR-637638 | 164.4 | Nov 7, 2024 | $319,500 | 1,943 | 1,682 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
