Comparable sales & offer analysis
Parcel NY-668245
Dutchess County, NY · 216 ac · Residential · Paved · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,374,800
Adjusted value
$1,292,675
Value range
$961,385–$1,623,964
Comp $/acre
$5,986/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +6.4% versus the adjusted value.
Offer position
Max allowable offer
$738,671
Offer $/acre
$3,421/ac
Projected profit
$387,802
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-568786 | 319.6 | Jul 27, 2026 | $1,341,000 | 4,196 | 6,494 | 77 |
| NY-379039 | 383.8 | Jul 27, 2026 | $1,286,900 | 3,353 | 4,489 | 77 |
| NY-516850 | 78.6 | Jul 17, 2026 | $583,900 | 7,428 | 6,808 | 74 |
| NY-869359 | 484.0 | Jul 27, 2026 | $1,481,800 | 3,062 | 4,610 | 73 |
| NY-117803 | 156.8 | Jan 24, 2024 | $1,129,800 | 7,206 | 8,667 | 70 |
| NY-207034 | 89.8 | Jan 9, 2026 | $466,800 | 5,197 | 5,022 | 66 |
| NY-898941 | 357.5 | Aug 6, 2024 | $612,100 | 1,712 | 4,409 | 64 |
| NY-686789 | 75.2 | Dec 28, 2024 | $460,700 | 6,125 | 8,700 | 64 |
| NY-719671 | 606.7 | Aug 24, 2025 | $1,701,900 | 2,805 | 5,462 | 63 |
| NY-427141 | 97.0 | Mar 11, 2025 | $500,900 | 5,161 | 5,238 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.