Comparable sales & offer analysis
Parcel NY-516850
Dutchess County, NY · 78.61 ac · Residential · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$583,300
Adjusted value
$592,718
Value range
$481,724–$703,713
Comp $/acre
$7,540/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -1.6% versus the adjusted value.
Offer position
Max allowable offer
$338,696
Offer $/acre
$4,309/ac
Projected profit
$177,816
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-207034 | 89.8 | Jan 9, 2026 | $466,800 | 5,197 | 5,498 | 84 |
| NY-755665 | 33.3 | Jul 27, 2026 | $415,300 | 12,463 | 8,615 | 77 |
| NY-686789 | 75.2 | Dec 28, 2024 | $460,700 | 6,125 | 9,527 | 75 |
| NY-668245 | 215.9 | Jun 12, 2026 | $1,336,300 | 6,188 | 6,862 | 74 |
| NY-427141 | 97.0 | Mar 11, 2025 | $500,900 | 5,161 | 5,736 | 72 |
| NY-495357 | 26.6 | Nov 23, 2024 | $186,900 | 7,014 | 7,186 | 68 |
| NY-705471 | 28.9 | Aug 27, 2025 | $184,700 | 6,381 | 8,031 | 67 |
| NY-117803 | 156.8 | Jan 24, 2024 | $1,129,800 | 7,206 | 9,493 | 65 |
| NY-545507 | 29.7 | May 22, 2025 | $249,500 | 8,398 | 7,273 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.