Comparable sales & offer analysis
Parcel OK-512599
Ellis County, OK · 5.26 ac · Unzoned · Landlocked · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$8,300
Adjusted value
$12,564
Value range
$9,299–$15,828
Comp $/acre
$2,389/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -33.9% versus the adjusted value.
Offer position
Max allowable offer
$7,179
Offer $/acre
$1,365/ac
Projected profit
$3,769
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OK-932903 | 6.5 | May 4, 2026 | $24,700 | 3,774 | 3,072 | 83 |
| OK-541852 | 3.1 | Jul 27, 2026 | $14,500 | 4,750 | 3,189 | 78 |
| OK-932377 | 4.5 | Jul 27, 2026 | $23,300 | 5,197 | 2,547 | 76 |
| OK-902071 | 3.6 | Jul 27, 2026 | $8,600 | 2,396 | 1,617 | 76 |
| OK-331882 | 3.1 | Jul 27, 2026 | $9,400 | 3,007 | 2,020 | 76 |
| OK-372211 | 4.0 | Jul 27, 2026 | $11,800 | 2,976 | 1,713 | 75 |
| OK-262285 | 4.2 | Dec 21, 2025 | $20,500 | 4,883 | 3,357 | 72 |
| OK-841901 | 3.2 | Dec 4, 2025 | $13,300 | 4,202 | 2,465 | 72 |
| OK-441584 | 2.5 | Oct 26, 2025 | $7,600 | 3,012 | 2,074 | 71 |
| OK-573133 | 7.7 | Apr 6, 2025 | $21,900 | 2,834 | 1,696 | 67 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.