Comparable sales & offer analysis
Parcel MA-872322
Essex County, MA · 1.34 ac · Residential · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$74,300
Adjusted value
$50,591
Value range
$37,913–$63,270
Comp $/acre
$37,755/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +46.9% versus the adjusted value.
Offer position
Max allowable offer
$28,909
Offer $/acre
$21,574/ac
Projected profit
$15,177
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MA-692750 | 1.8 | Mar 31, 2026 | $33,400 | 18,277 | 22,071 | 75 |
| MA-131156 | 0.6 | Jul 16, 2026 | $17,200 | 29,661 | 43,671 | 73 |
| MA-823733 | 3.7 | Jul 27, 2026 | $141,000 | 37,699 | 45,234 | 71 |
| MA-981445 | 0.7 | Jun 5, 2025 | $28,400 | 39,930 | 35,496 | 71 |
| MA-312751 | 1.8 | Mar 19, 2025 | $59,000 | 32,214 | 34,369 | 68 |
| MA-480656 | 0.4 | Dec 8, 2025 | $29,800 | 74,518 | 53,024 | 65 |
| MA-381721 | 0.9 | Mar 22, 2024 | $21,500 | 24,668 | 31,584 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.