Comparable sales & offer analysis
Parcel VT-192366
Essex County, VT · 2.78 ac · Unzoned · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$23,500
Adjusted value
$23,143
Value range
$19,127–$27,159
Comp $/acre
$8,325/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +1.5% versus the adjusted value.
Offer position
Max allowable offer
$13,225
Offer $/acre
$4,757/ac
Projected profit
$6,943
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-822668 | 3.5 | Jul 27, 2026 | $20,800 | 6,034 | 7,116 | 85 |
| VT-942691 | 3.5 | Jun 30, 2024 | $21,700 | 6,183 | 7,928 | 71 |
| VT-823960 | 8.8 | May 12, 2026 | $95,200 | 10,801 | 11,455 | 66 |
| VT-413713 | 7.4 | Oct 11, 2025 | $76,300 | 10,368 | 7,842 | 65 |
| VT-751405 | 1.4 | Jul 12, 2024 | $7,600 | 5,472 | 7,377 | 63 |
| VT-603843 | 8.1 | Jul 8, 2025 | $73,900 | 9,139 | 8,548 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.