Comparable sales & offer analysis
Parcel PA-935335
Fayette County, PA · 23.85 ac · Residential · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$450,200
Adjusted value
$312,850
Value range
$228,299–$397,400
Comp $/acre
$13,117/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +43.9% versus the adjusted value.
Offer position
Max allowable offer
$178,771
Offer $/acre
$7,496/ac
Projected profit
$93,855
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| PA-235423 | 25.4 | Jul 27, 2026 | $258,900 | 10,185 | 14,302 | 83 |
| PA-205089 | 19.9 | Jul 27, 2026 | $106,300 | 5,328 | 9,046 | 83 |
| PA-116852 | 71.6 | Jul 27, 2026 | $434,500 | 6,071 | 12,935 | 73 |
| PA-225013 | 18.9 | Dec 3, 2024 | $167,700 | 8,880 | 14,891 | 69 |
| PA-736685 | 63.4 | Sep 15, 2024 | $283,200 | 4,467 | 9,989 | 62 |
| PA-804001 | 9.1 | Apr 23, 2025 | $125,300 | 13,816 | 12,724 | 62 |
| PA-804012 | 9.2 | Mar 9, 2024 | $96,400 | 10,537 | 21,413 | 60 |
| PA-717008 | 80.1 | Mar 25, 2024 | $433,300 | 5,407 | 10,387 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.