← New search
Fayette County, PA · Sold

PA-935335

3904 County Road 31

$450,200
$18,876/ac · 23.85 ac
Acreage23.85 ac
Price per acre$18,876/ac
ZoningResidential
Road accessPaved
UtilitiesPower at road
TopographyMixed
ListedJun 3, 2024
Coordinates39.9493, -79.6989
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Fayette County, Pennsylvania. Ridge-and-valley hunting camps and Amish-country farmland.

View Fayette market data →

Step 1 · Is this a deal?

Due diligence

No material red flags on the mapped layers.

Risk index
2
Low risk
Wetlands0.4% of tract

Little to no mapped wetland coverage.

Average slope5.9%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessDeeded frontage

889 ft of deeded road frontage.

Power185 ft away

Power at or near the road.

Buildable area22.57 of 23.85 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$312,847
$228,297$397,397 · $13,117/ac on 23.85 ac
Asking vs estimate
+43.9%
Priced above the comp set

Weighted from 8 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $450,200
Maximum allowable offer
$178,770
$7,496/ac · +30.0% target margin

You need $271,430 off asking to hit this margin.

All-in cost$193,965
Net resale$287,819
Projected profit$93,854
ROI+48.4%
Annualized+69.2%
Break-even resale$8,840/ac
Profit if resale lands off target
-20%
$36,290
-10%
$65,072
0%
$93,854
+10%
$122,636
+20%
$151,417
Comparable sales8 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
PA-235423
Gravel · Off grid
25.4Jul 27, 2026$258,90010,18514,3027.2 mi
83
PA-205089
Landlocked · Power at road
19.9Jul 27, 2026$106,3005,3289,0467.7 mi
83
PA-116852
Landlocked · Power at road
71.6Jul 27, 2026$434,5006,07112,9354.7 mi
73
PA-225013
Dirt · Off grid
18.9Dec 3, 2024$167,7008,88014,8918.2 mi
69
PA-736685
Landlocked · Power at road
63.4Sep 15, 2024$283,2004,4679,9894.4 mi
62
PA-804001
Gravel · Full utilities
9.1Apr 23, 2025$125,30013,81612,7246.8 mi
62
PA-804012
Landlocked · Off grid
9.2Mar 9, 2024$96,40010,53721,4139.4 mi
60
PA-717008
Gravel · Off grid
80.1Mar 25, 2024$433,3005,40710,3876.2 mi
55
Show adjustment detail for the top comp
  • Tract size (25.42 ac → 23.85 ac)+0.9%
  • Access (Gravel → Paved)+18.0%
  • Utilities (Off grid → Power at road)+17.6%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.