Comparable sales & offer analysis
Parcel NY-598825
Franklin County, NY · 329 ac · Residential · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$836,100
Adjusted value
$775,455
Value range
$619,551–$931,360
Comp $/acre
$2,359/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +7.8% versus the adjusted value.
Offer position
Max allowable offer
$443,117
Offer $/acre
$1,348/ac
Projected profit
$232,637
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-117698 | 145.3 | Jul 27, 2026 | $464,700 | 3,198 | 2,549 | 76 |
| NY-129808 | 670.0 | Dec 28, 2025 | $1,384,100 | 2,066 | 3,054 | 71 |
| NY-967239 | 104.2 | Mar 18, 2026 | $232,900 | 2,235 | 1,930 | 68 |
| NY-667911 | 169.5 | Jul 8, 2025 | $578,000 | 3,409 | 2,506 | 68 |
| NY-417159 | 98.3 | Jul 7, 2026 | $216,700 | 2,203 | 1,574 | 67 |
| NY-797144 | 97.3 | Sep 4, 2025 | $315,600 | 3,245 | 2,481 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.