Comparable sales & offer analysis
Parcel NY-967239
Franklin County, NY · 104 ac · Mixed Use · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$229,200
Adjusted value
$283,470
Value range
$232,860–$334,080
Comp $/acre
$2,721/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -19.1% versus the adjusted value.
Offer position
Max allowable offer
$161,983
Offer $/acre
$1,555/ac
Projected profit
$85,041
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-417159 | 98.3 | Jul 7, 2026 | $216,700 | 2,203 | 1,855 | 91 |
| NY-117698 | 145.3 | Jul 27, 2026 | $464,700 | 3,198 | 3,003 | 88 |
| NY-797144 | 97.3 | Sep 4, 2025 | $315,600 | 3,245 | 2,923 | 77 |
| NY-965834 | 37.6 | Jul 27, 2026 | $133,600 | 3,549 | 2,457 | 76 |
| NY-125983 | 42.0 | Jul 27, 2026 | $90,400 | 2,156 | 2,238 | 74 |
| NY-667911 | 169.5 | Jul 8, 2025 | $578,000 | 3,409 | 2,952 | 72 |
| NY-598825 | 328.7 | Jul 27, 2026 | $857,000 | 2,607 | 3,078 | 72 |
| NY-466628 | 66.9 | Jun 30, 2024 | $339,800 | 5,077 | 3,473 | 69 |
| NY-386067 | 44.6 | Jul 6, 2025 | $117,900 | 2,644 | 2,293 | 68 |
| NY-716181 | 48.4 | Feb 13, 2026 | $242,600 | 5,010 | 3,149 | 67 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.