Comparable sales & offer analysis
Parcel TN-474347
Franklin County, TN · 11.66 ac · Recreational · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$111,200
Adjusted value
$132,586
Value range
$108,774–$156,398
Comp $/acre
$11,371/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -16.1% versus the adjusted value.
Offer position
Max allowable offer
$75,763
Offer $/acre
$6,498/ac
Projected profit
$39,776
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TN-413652 | 7.0 | Jul 27, 2026 | $54,500 | 7,732 | 8,678 | 77 |
| TN-524258 | 10.9 | May 10, 2025 | $107,900 | 9,867 | 10,303 | 76 |
| TN-713563 | 6.6 | Jul 27, 2026 | $94,500 | 14,290 | 11,645 | 76 |
| TN-663175 | 5.0 | Jul 27, 2026 | $53,400 | 10,709 | 14,926 | 73 |
| TN-685431 | 25.6 | Jul 27, 2026 | $203,500 | 7,961 | 11,968 | 72 |
| TN-603608 | 6.8 | Nov 1, 2024 | $52,000 | 7,618 | 13,620 | 66 |
| TN-495669 | 30.4 | Jun 6, 2025 | $256,400 | 8,443 | 8,460 | 65 |
| TN-775659 | 30.2 | Nov 19, 2024 | $277,500 | 9,201 | 13,064 | 64 |
| TN-495335 | 23.9 | Jan 6, 2024 | $159,700 | 6,697 | 9,491 | 64 |
| TN-705454 | 26.0 | Jun 1, 2024 | $215,300 | 8,283 | 11,705 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.