Comparable sales & offer analysis
Parcel VT-572821
Franklin County, VT · 3.86 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$43,400
Adjusted value
$48,935
Value range
$38,684–$59,186
Comp $/acre
$12,677/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -11.3% versus the adjusted value.
Offer position
Max allowable offer
$27,963
Offer $/acre
$7,244/ac
Projected profit
$14,680
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-382504 | 3.1 | Mar 21, 2026 | $22,100 | 7,187 | 12,106 | 80 |
| VT-812431 | 2.9 | Aug 31, 2025 | $14,400 | 4,963 | 9,178 | 78 |
| VT-372855 | 4.0 | Jun 14, 2025 | $28,500 | 7,199 | 15,958 | 78 |
| VT-552466 | 3.0 | Dec 12, 2023 | $30,500 | 10,244 | 11,301 | 74 |
| VT-893501 | 6.3 | Jul 27, 2026 | $72,600 | 11,485 | 12,171 | 74 |
| VT-743690 | 7.2 | Mar 10, 2026 | $55,300 | 7,644 | 9,789 | 73 |
| VT-133572 | 6.7 | Feb 13, 2025 | $64,000 | 9,618 | 15,053 | 69 |
| VT-481585 | 1.6 | Jul 27, 2026 | $28,100 | 17,795 | 18,032 | 68 |
| VT-643632 | 6.9 | Nov 5, 2025 | $51,200 | 7,371 | 11,103 | 65 |
| VT-153529 | 6.5 | Mar 3, 2024 | $33,800 | 5,248 | 12,511 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.