Comparable sales & offer analysis
Parcel WA-726401
Franklin County, WA · 72.27 ac · Residential · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$584,200
Adjusted value
$420,278
Value range
$331,936–$508,619
Comp $/acre
$5,815/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +39.0% versus the adjusted value.
Offer position
Max allowable offer
$240,159
Offer $/acre
$3,323/ac
Projected profit
$126,083
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-437341 | 142.8 | Jul 27, 2026 | $576,400 | 4,037 | 6,086 | 77 |
| WA-337167 | 125.9 | Jul 27, 2026 | $630,200 | 5,007 | 4,951 | 76 |
| WA-415282 | 32.1 | Jul 27, 2026 | $293,100 | 9,122 | 7,838 | 75 |
| WA-966893 | 103.2 | Apr 2, 2026 | $449,300 | 4,353 | 4,895 | 73 |
| WA-146825 | 98.3 | Oct 29, 2025 | $323,800 | 3,296 | 4,656 | 73 |
| WA-766688 | 89.0 | Aug 2, 2025 | $389,300 | 4,376 | 4,995 | 71 |
| WA-405748 | 45.0 | Jan 24, 2025 | $374,100 | 8,308 | 6,930 | 70 |
| WA-366021 | 54.9 | Jun 15, 2024 | $220,600 | 4,020 | 4,886 | 70 |
| WA-677543 | 165.3 | Jun 11, 2026 | $1,226,400 | 7,420 | 7,928 | 69 |
| WA-814777 | 22.3 | Jul 27, 2026 | $159,600 | 7,164 | 4,994 | 68 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.