Comparable sales & offer analysis
Parcel NE-960430
Frontier County, NE · 1.43 ac · Residential · Landlocked · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$7,100
Adjusted value
$4,871
Value range
$3,878–$5,863
Comp $/acre
$3,406/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +45.8% versus the adjusted value.
Offer position
Max allowable offer
$2,783
Offer $/acre
$1,946/ac
Projected profit
$1,461
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NE-100470 | 1.5 | Jul 27, 2026 | $6,400 | 4,311 | 4,323 | 90 |
| NE-470143 | 1.2 | Jul 27, 2026 | $6,800 | 5,868 | 3,390 | 84 |
| NE-200436 | 1.4 | Dec 23, 2025 | $5,300 | 3,686 | 2,574 | 81 |
| NE-600651 | 1.7 | Mar 13, 2024 | $5,700 | 3,386 | 2,162 | 70 |
| NE-491811 | 3.9 | Jul 27, 2026 | $27,200 | 6,967 | 3,504 | 69 |
| NE-981911 | 4.2 | Jun 2, 2025 | $25,400 | 6,062 | 4,397 | 68 |
| NE-191832 | 4.0 | Feb 12, 2025 | $20,500 | 5,182 | 3,935 | 67 |
| NE-831713 | 3.6 | Oct 28, 2025 | $21,100 | 5,811 | 3,547 | 66 |
| NE-391584 | 3.3 | Jan 24, 2025 | $19,500 | 5,906 | 3,140 | 62 |
| NE-641767 | 3.8 | Sep 6, 2024 | $20,400 | 5,384 | 2,919 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.