Comparable sales & offer analysis
Parcel GA-825911
Fulton County, GA · 39.81 ac · Residential · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$169,600
Adjusted value
$188,864
Value range
$168,594–$209,135
Comp $/acre
$4,744/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -10.2% versus the adjusted value.
Offer position
Max allowable offer
$107,922
Offer $/acre
$2,711/ac
Projected profit
$56,659
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| GA-485984 | 42.0 | Jul 27, 2026 | $277,200 | 6,604 | 5,664 | 86 |
| GA-156409 | 57.1 | Jul 27, 2026 | $263,500 | 4,614 | 4,963 | 81 |
| GA-684325 | 12.6 | Jul 27, 2026 | $62,500 | 4,952 | 4,238 | 77 |
| GA-306782 | 74.8 | Jul 27, 2026 | $165,400 | 2,210 | 4,365 | 70 |
| GA-437501 | 126.0 | Nov 18, 2024 | $504,600 | 4,006 | 5,543 | 67 |
| GA-224478 | 14.1 | Jul 27, 2026 | $72,800 | 5,160 | 4,451 | 66 |
| GA-686750 | 73.1 | Apr 27, 2024 | $194,900 | 2,666 | 4,531 | 65 |
| GA-427461 | 122.4 | May 19, 2026 | $258,300 | 2,111 | 4,736 | 65 |
| GA-346731 | 72.1 | Sep 24, 2024 | $375,200 | 5,203 | 4,406 | 64 |
| GA-167389 | 116.2 | Feb 26, 2025 | $266,700 | 2,296 | 4,224 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.