Comparable sales & offer analysis
Parcel AZ-544942
Gila County, AZ · 39.46 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$166,700
Adjusted value
$134,283
Value range
$98,950–$169,617
Comp $/acre
$3,403/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +24.1% versus the adjusted value.
Offer position
Max allowable offer
$76,733
Offer $/acre
$1,945/ac
Projected profit
$40,285
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| AZ-634996 | 41.0 | Jul 27, 2026 | $115,700 | 2,819 | 3,914 | 82 |
| AZ-455647 | 65.8 | Feb 9, 2026 | $231,800 | 3,524 | 4,664 | 80 |
| AZ-735640 | 65.4 | Feb 14, 2025 | $179,300 | 2,741 | 2,747 | 71 |
| AZ-115867 | 77.1 | Sep 30, 2024 | $234,300 | 3,038 | 4,452 | 66 |
| AZ-496271 | 103.3 | Jun 21, 2026 | $190,900 | 1,847 | 2,296 | 65 |
| AZ-674383 | 26.3 | Feb 29, 2024 | $64,000 | 2,431 | 2,932 | 62 |
| AZ-566324 | 107.4 | Oct 6, 2024 | $144,900 | 1,349 | 2,192 | 60 |
| AZ-616653 | 136.3 | Oct 22, 2025 | $239,300 | 1,756 | 3,550 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
