Comparable sales & offer analysis
Parcel NJ-137977
Gloucester County, NJ · 64.67 ac · Mixed Use · Gravel · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$1,960,900
Adjusted value
$1,433,400
Value range
$1,229,648–$1,637,153
Comp $/acre
$22,165/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +36.8% versus the adjusted value.
Offer position
Max allowable offer
$819,086
Offer $/acre
$12,666/ac
Projected profit
$430,020
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NJ-567938 | 62.9 | Jul 27, 2026 | $2,273,700 | 36,165 | 25,023 | 91 |
| NJ-637983 | 65.0 | Jul 27, 2026 | $1,886,100 | 29,039 | 27,764 | 86 |
| NJ-877609 | 49.5 | Jun 14, 2026 | $558,900 | 11,282 | 18,593 | 77 |
| NJ-288708 | 109.8 | Apr 2, 2026 | $1,979,500 | 18,025 | 24,997 | 73 |
| NJ-906468 | 21.7 | Feb 10, 2026 | $377,200 | 17,407 | 17,233 | 72 |
| NJ-369030 | 138.7 | Nov 21, 2025 | $2,349,200 | 16,941 | 20,021 | 71 |
| NJ-827307 | 39.8 | Jun 28, 2024 | $610,200 | 15,330 | 22,282 | 69 |
| NJ-776363 | 20.1 | Jul 6, 2025 | $437,000 | 21,752 | 21,594 | 67 |
| NJ-218292 | 81.3 | Apr 15, 2024 | $1,128,300 | 13,886 | 21,966 | 66 |
| NJ-119559 | 203.4 | Feb 14, 2024 | $2,809,200 | 13,809 | 20,371 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.