Comparable sales & offer analysis
Parcel KS-156066
Graham County, KS · 80.99 ac · Unzoned · Paved · Power at road
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$225,200
Adjusted value
$296,880
Value range
$229,998–$363,762
Comp $/acre
$3,666/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -24.1% versus the adjusted value.
Offer position
Max allowable offer
$169,646
Offer $/acre
$2,095/ac
Projected profit
$89,064
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-407090 | 170.1 | Jul 27, 2026 | $488,200 | 2,871 | 3,474 | 86 |
| KS-676554 | 115.3 | Jul 27, 2026 | $247,900 | 2,150 | 4,795 | 82 |
| KS-345429 | 51.0 | Apr 30, 2025 | $136,200 | 2,668 | 4,414 | 73 |
| KS-845588 | 57.3 | Nov 2, 2023 | $150,400 | 2,625 | 3,726 | 67 |
| KS-585363 | 48.7 | Jun 3, 2025 | $86,600 | 1,779 | 2,702 | 66 |
| KS-785248 | 44.8 | Jul 15, 2024 | $86,900 | 1,942 | 3,004 | 66 |
| KS-165303 | 46.6 | Mar 2, 2024 | $92,400 | 1,983 | 3,136 | 64 |
| KS-857323 | 201.3 | Mar 14, 2024 | $323,500 | 1,607 | 2,635 | 63 |
| KS-196817 | 139.6 | Jul 16, 2024 | $273,500 | 1,960 | 3,389 | 61 |
| KS-514346 | 23.3 | Apr 11, 2025 | $105,000 | 4,508 | 5,229 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.