Comparable sales & offer analysis
Parcel CO-669844
Grand County, CO · 1,125 ac · Unzoned · Paved · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$5,119,500
Adjusted value
$4,446,012
Value range
$3,711,932–$5,180,091
Comp $/acre
$3,951/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +15.1% versus the adjusted value.
Offer position
Max allowable offer
$2,540,578
Offer $/acre
$2,258/ac
Projected profit
$1,333,803
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CO-129021 | 620.0 | Jul 11, 2025 | $2,167,800 | 3,497 | 3,610 | 75 |
| CO-239195 | 703.3 | Apr 30, 2024 | $2,511,200 | 3,571 | 4,668 | 67 |
| CO-317857 | 266.8 | Jul 27, 2026 | $1,185,800 | 4,445 | 4,681 | 63 |
| CO-189158 | 684.6 | Oct 5, 2024 | $1,673,000 | 2,444 | 3,666 | 61 |
| CO-886954 | 138.7 | Oct 5, 2024 | $616,200 | 4,443 | 2,926 | 50 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.