Comparable sales & offer analysis
Parcel WI-794366
Grant County, WI · 14.18 ac · Residential · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$49,100
Adjusted value
$58,866
Value range
$51,480–$66,252
Comp $/acre
$4,151/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -16.6% versus the adjusted value.
Offer position
Max allowable offer
$33,638
Offer $/acre
$2,372/ac
Projected profit
$17,660
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WI-644336 | 13.9 | Feb 9, 2026 | $67,000 | 4,824 | 4,006 | 83 |
| WI-934182 | 12.4 | May 3, 2024 | $65,100 | 5,242 | 4,831 | 77 |
| WI-165323 | 28.4 | Mar 26, 2026 | $177,400 | 6,254 | 4,868 | 74 |
| WI-226091 | 49.5 | Nov 29, 2025 | $171,300 | 3,462 | 4,326 | 73 |
| WI-264856 | 20.2 | Sep 7, 2025 | $127,000 | 6,279 | 4,764 | 72 |
| WI-443209 | 6.1 | Dec 25, 2025 | $19,000 | 3,091 | 3,480 | 70 |
| WI-833799 | 9.4 | Aug 28, 2024 | $32,600 | 3,468 | 3,638 | 70 |
| WI-924854 | 20.2 | Sep 5, 2025 | $64,100 | 3,175 | 3,417 | 70 |
| WI-495537 | 33.1 | Jan 28, 2025 | $163,100 | 4,922 | 4,116 | 69 |
| WI-973378 | 6.9 | May 14, 2024 | $26,600 | 3,834 | 3,937 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.