Comparable sales & offer analysis
Parcel KS-423892
Hamilton County, KS · 16.77 ac · Mixed Use · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$54,100
Adjusted value
$45,708
Value range
$33,440–$57,975
Comp $/acre
$2,726/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +18.4% versus the adjusted value.
Offer position
Max allowable offer
$26,119
Offer $/acre
$1,557/ac
Projected profit
$13,712
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| KS-853268 | 10.7 | Jul 27, 2026 | $56,100 | 5,260 | 3,694 | 86 |
| KS-684442 | 25.0 | Jun 27, 2026 | $121,000 | 4,844 | 3,196 | 84 |
| KS-205597 | 57.7 | Jul 27, 2026 | $136,500 | 2,367 | 2,916 | 75 |
| KS-802401 | 5.7 | Jul 27, 2026 | $14,400 | 2,537 | 2,345 | 74 |
| KS-244509 | 26.2 | Jun 15, 2024 | $53,600 | 2,046 | 3,009 | 74 |
| KS-644742 | 31.0 | Jul 27, 2026 | $184,500 | 5,943 | 3,908 | 71 |
| KS-925305 | 46.7 | May 1, 2026 | $81,000 | 1,735 | 1,779 | 70 |
| KS-524237 | 21.5 | Oct 15, 2024 | $49,400 | 2,296 | 1,875 | 69 |
| KS-655476 | 52.8 | Apr 1, 2026 | $68,800 | 1,303 | 2,021 | 66 |
| KS-484711 | 30.4 | Dec 29, 2024 | $63,100 | 2,080 | 2,060 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.