Comparable sales & offer analysis
Parcel NC-515233
Harnett County, NC · 19.93 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$184,200
Adjusted value
$160,884
Value range
$125,156–$196,611
Comp $/acre
$8,072/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +14.5% versus the adjusted value.
Offer position
Max allowable offer
$91,934
Offer $/acre
$4,613/ac
Projected profit
$48,265
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-586021 | 35.3 | Jul 27, 2026 | $200,400 | 5,681 | 7,213 | 79 |
| NC-436535 | 51.2 | Jun 8, 2026 | $462,000 | 9,026 | 9,034 | 71 |
| NC-437024 | 73.0 | Jul 27, 2026 | $405,800 | 5,563 | 6,947 | 70 |
| NC-173310 | 5.0 | Apr 16, 2026 | $66,000 | 13,335 | 10,253 | 70 |
| NC-536987 | 71.0 | Jul 27, 2026 | $444,400 | 6,257 | 6,659 | 65 |
| NC-123079 | 4.2 | Jul 27, 2026 | $32,100 | 7,660 | 5,764 | 65 |
| NC-643432 | 5.4 | Oct 16, 2024 | $62,900 | 11,636 | 11,096 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.