← New search
Harnett County, NC · Sold

NC-515233

5535 County Road 45

$184,200
$9,242/ac · 19.93 ac
Acreage19.93 ac
Price per acre$9,242/ac
ZoningAgricultural
Road accessGravel
UtilitiesOff grid
TopographyRolling
ListedMar 10, 2024
Coordinates35.2969, -78.9486
Loading terrain…
County GIS boundary

We do not yet have an active public ArcGIS connection for this county. Use the official source link to verify the parcel boundary and flood/zoning layers.

County market

Harnett County, North Carolina. Piedmont builder demand plus mountain view lots in the west.

View Harnett market data →

Step 1 · Is this a deal?

Due diligence

2 items to verify before you offer.

Risk index
26
Low risk
Wetlands6.5% of tract

Little to no mapped wetland coverage.

Average slope8.8%

Gentle grade, straightforward to develop.

Flood zoneX

Outside the mapped floodplain.

Legal accessRecorded easement

Access by easement; pull and read the recorded document.

Power8,258 ft away

A long utility run — price in solar/off-grid instead.

Buildable area17.70 of 19.93 ac

Net of wetlands and slope constraints.

Step 2 · Where do the numbers land?

Adjusted value estimate
$160,881
$125,154$196,607 · $8,072/ac on 19.93 ac
Asking vs estimate
+14.5%
Priced above the comp set

Weighted from 7 recorded sales, adjusted for tract size, access, utilities and time since sale. Range width reflects dispersion across the comp set.

AI deal brief

Comps, diligence flags, an offer number and what to ask the seller.

Offer calculatorAsking $184,200
Maximum allowable offer
$91,932
$4,613/ac · +30.0% target margin

You need $92,268 off asking to hit this margin.

All-in cost$99,746
Net resale$148,010
Projected profit$48,264
ROI+48.4%
Annualized+69.2%
Break-even resale$5,440/ac
Profit if resale lands off target
-20%
$18,662
-10%
$33,463
0%
$48,264
+10%
$63,065
+20%
$77,866
Comparable sales7 matches
ParcelAcresSoldPrice$/acAdj $/acDistMatch
NC-586021
Dirt · Off grid
35.3Jul 27, 2026$200,4005,6817,2134.1 mi
79
NC-436535
Gravel · Power at road
51.2Jun 8, 2026$462,0009,0269,0349.7 mi
71
NC-437024
Dirt · Power at road
73.0Jul 27, 2026$405,8005,5636,9479.4 mi
70
NC-173310
Gravel · Power at road
5.0Apr 16, 2026$66,00013,33510,2538.3 mi
70
NC-536987
Paved · Off grid
71.0Jul 27, 2026$444,4006,2576,65914.1 mi
65
NC-123079
Paved · Off grid
4.2Jul 27, 2026$32,1007,6605,76412.2 mi
65
NC-643432
Dirt · Power at road
5.4Oct 16, 2024$62,90011,63611,0968.1 mi
55
Show adjustment detail for the top comp
  • Tract size (35.28 ac → 19.93 ac)+9.0%
  • Access (Dirt → Gravel)+16.3%

Step 3 · Market it

Turn this underwriting into a listing

Generate a comp-priced headline, listing description, land-group post and cash-buyer email for this tract — then post it to the investor marketplace.