Comparable sales & offer analysis
Parcel TX-353765
Harris County, TX · 11.47 ac · Unzoned · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$57,800
Adjusted value
$59,969
Value range
$49,387–$70,551
Comp $/acre
$5,228/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -3.6% versus the adjusted value.
Offer position
Max allowable offer
$34,268
Offer $/acre
$2,988/ac
Projected profit
$17,991
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-943753 | 11.4 | May 21, 2026 | $59,100 | 5,200 | 5,277 | 85 |
| TX-174690 | 22.4 | Jul 27, 2026 | $95,800 | 4,274 | 5,871 | 77 |
| TX-373099 | 7.1 | Dec 6, 2024 | $68,000 | 9,604 | 5,978 | 72 |
| TX-483255 | 7.9 | Dec 30, 2025 | $52,500 | 6,624 | 5,712 | 70 |
| TX-475124 | 30.7 | Oct 15, 2024 | $116,300 | 3,788 | 4,980 | 62 |
| TX-525480 | 39.7 | Dec 7, 2024 | $113,700 | 2,861 | 3,092 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
