Comparable sales & offer analysis
Parcel TX-483255
Harris County, TX · 7.93 ac · Agricultural · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$49,600
Adjusted value
$48,518
Value range
$40,013–$57,023
Comp $/acre
$6,118/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +2.2% versus the adjusted value.
Offer position
Max allowable offer
$27,725
Offer $/acre
$3,496/ac
Projected profit
$14,556
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-943753 | 11.4 | May 21, 2026 | $59,100 | 5,200 | 6,314 | 82 |
| TX-373099 | 7.1 | Dec 6, 2024 | $68,000 | 9,604 | 7,152 | 72 |
| TX-174690 | 22.4 | Jul 27, 2026 | $95,800 | 4,274 | 7,025 | 71 |
| TX-353765 | 11.5 | Jul 6, 2025 | $50,400 | 4,394 | 5,532 | 67 |
| TX-220928 | 1.5 | Jul 27, 2026 | $7,200 | 4,913 | 5,423 | 62 |
| TX-441266 | 1.9 | Jul 24, 2025 | $13,800 | 7,340 | 7,291 | 62 |
| TX-525480 | 39.7 | Dec 7, 2024 | $113,700 | 2,861 | 3,699 | 56 |
| TX-475124 | 30.7 | Oct 15, 2024 | $116,300 | 3,788 | 5,959 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.