Comparable sales & offer analysis
Parcel TX-757416
Harris County, TX · 162 ac · Unzoned · Paved · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$520,700
Adjusted value
$535,407
Value range
$420,690–$650,125
Comp $/acre
$3,315/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -2.7% versus the adjusted value.
Offer position
Max allowable offer
$305,947
Offer $/acre
$1,894/ac
Projected profit
$160,622
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-427206 | 138.7 | Jun 25, 2025 | $508,500 | 3,666 | 3,526 | 79 |
| TX-538520 | 359.4 | Mar 5, 2026 | $929,900 | 2,588 | 2,305 | 78 |
| TX-988008 | 248.0 | May 9, 2025 | $497,600 | 2,006 | 2,777 | 70 |
| TX-246230 | 68.4 | Oct 8, 2025 | $251,500 | 3,676 | 3,589 | 69 |
| TX-686716 | 97.3 | Nov 25, 2023 | $332,600 | 3,420 | 4,588 | 63 |
| TX-718681 | 403.9 | Aug 21, 2024 | $994,900 | 2,464 | 3,315 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.