Comparable sales & offer analysis
Parcel TX-373099
Harris County, TX · 7.08 ac · Unzoned · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$70,100
Adjusted value
$64,972
Value range
$58,049–$71,895
Comp $/acre
$9,177/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +7.9% versus the adjusted value.
Offer position
Max allowable offer
$37,127
Offer $/acre
$5,244/ac
Projected profit
$19,492
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-483255 | 7.9 | Dec 30, 2025 | $52,500 | 6,624 | 9,881 | 77 |
| TX-943753 | 11.4 | May 21, 2026 | $59,100 | 5,200 | 9,128 | 74 |
| TX-353765 | 11.5 | Jul 6, 2025 | $50,400 | 4,394 | 7,998 | 74 |
| TX-174690 | 22.4 | Jul 27, 2026 | $95,800 | 4,274 | 10,156 | 70 |
| TX-220928 | 1.5 | Jul 27, 2026 | $7,200 | 4,913 | 7,840 | 64 |
| TX-441266 | 1.9 | Jul 24, 2025 | $13,800 | 7,340 | 10,541 | 62 |
| TX-475124 | 30.7 | Oct 15, 2024 | $116,300 | 3,788 | 8,615 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.