Comparable sales & offer analysis
Parcel MO-550602
Harrison County, MO · 1.08 ac · Residential · Paved · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$8,700
Adjusted value
$8,484
Value range
$7,423–$9,546
Comp $/acre
$7,856/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +2.5% versus the adjusted value.
Offer position
Max allowable offer
$4,848
Offer $/acre
$4,489/ac
Projected profit
$2,545
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MO-570778 | 1.2 | Feb 24, 2025 | $10,000 | 8,095 | 8,609 | 79 |
| MO-270421 | 0.9 | Jul 19, 2025 | $7,700 | 8,068 | 6,923 | 74 |
| MO-921894 | 2.8 | Jul 27, 2026 | $16,800 | 6,098 | 6,234 | 70 |
| MO-781486 | 2.0 | Oct 5, 2025 | $14,800 | 7,222 | 9,137 | 68 |
| MO-731331 | 1.8 | Aug 27, 2024 | $13,700 | 7,425 | 8,126 | 65 |
| MO-132112 | 3.2 | Nov 19, 2024 | $20,200 | 6,248 | 8,083 | 61 |
| MO-481502 | 2.1 | Jan 30, 2024 | $16,400 | 7,861 | 8,816 | 60 |
| MO-751982 | 2.9 | Dec 23, 2024 | $12,700 | 4,327 | 6,952 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.