Comparable sales & offer analysis
Parcel TX-675085
Hartley County, TX · 29.84 ac · Residential · Paved · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$286,400
Adjusted value
$324,363
Value range
$256,362–$392,364
Comp $/acre
$10,870/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -11.7% versus the adjusted value.
Offer position
Max allowable offer
$185,350
Offer $/acre
$6,211/ac
Projected profit
$97,309
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TX-335576 | 42.6 | Jul 27, 2026 | $245,300 | 5,759 | 9,966 | 81 |
| TX-575356 | 36.3 | Jan 26, 2026 | $241,600 | 6,652 | 8,346 | 78 |
| TX-604950 | 27.1 | Nov 27, 2024 | $304,700 | 11,259 | 14,102 | 75 |
| TX-556537 | 85.4 | Jul 27, 2026 | $528,700 | 6,188 | 10,559 | 74 |
| TX-693418 | 8.9 | Jul 27, 2026 | $69,300 | 7,769 | 8,051 | 71 |
| TX-604776 | 23.9 | Feb 17, 2024 | $194,600 | 8,156 | 14,134 | 67 |
| TX-283532 | 9.7 | Dec 2, 2025 | $88,700 | 9,150 | 11,396 | 64 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.