Comparable sales & offer analysis
Parcel HI-881404
Hawaii County, HI · 0.55 ac · Unzoned · Dirt · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$13,200
Adjusted value
$15,790
Value range
$12,067–$19,514
Comp $/acre
$28,709/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -16.4% versus the adjusted value.
Offer position
Max allowable offer
$9,023
Offer $/acre
$16,405/ac
Projected profit
$4,737
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| HI-500944 | 0.4 | Jul 27, 2026 | $7,500 | 18,712 | 18,829 | 81 |
| HI-751242 | 0.5 | Oct 2, 2025 | $18,000 | 36,780 | 33,753 | 73 |
| HI-160797 | 0.4 | Jun 2, 2026 | $15,600 | 43,258 | 32,005 | 71 |
| HI-700204 | 0.3 | Sep 23, 2024 | $6,800 | 22,623 | 17,845 | 69 |
| HI-620805 | 0.4 | Oct 10, 2024 | $13,400 | 37,298 | 34,273 | 65 |
| HI-133106 | 1.9 | Jun 6, 2026 | $68,400 | 36,022 | 27,064 | 64 |
| HI-410580 | 0.3 | Mar 3, 2025 | $14,300 | 47,794 | 35,425 | 61 |
| HI-340286 | 0.3 | Jun 22, 2025 | $8,900 | 29,532 | 33,369 | 60 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.