Comparable sales & offer analysis
Parcel NY-889307
Herkimer County, NY · 466 ac · Recreational · Gravel · Full utilities
LandPilot
Prepared Oct 3, 2026
Valuation summary
Asking price
$1,050,400
Adjusted value
$1,253,816
Value range
$1,024,743–$1,482,889
Comp $/acre
$2,690/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -16.2% versus the adjusted value.
Offer position
Max allowable offer
$716,466
Offer $/acre
$1,537/ac
Projected profit
$376,145
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NY-209047 | 386.1 | Mar 30, 2026 | $1,119,100 | 2,899 | 3,415 | 81 |
| NY-919831 | 681.3 | Apr 12, 2026 | $958,400 | 1,407 | 2,368 | 80 |
| NY-129388 | 494.3 | May 21, 2024 | $1,024,200 | 2,072 | 2,829 | 75 |
| NY-498303 | 225.2 | Jan 8, 2026 | $472,900 | 2,100 | 2,511 | 74 |
| NY-769380 | 491.4 | Mar 29, 2024 | $1,075,800 | 2,189 | 3,530 | 74 |
| NY-988210 | 210.5 | Jul 27, 2026 | $572,400 | 2,719 | 3,083 | 72 |
| NY-448552 | 269.7 | Oct 16, 2025 | $413,500 | 1,533 | 2,266 | 70 |
| NY-848193 | 208.0 | Feb 11, 2025 | $414,900 | 1,995 | 2,420 | 70 |
| NY-537705 | 146.0 | Jul 27, 2026 | $396,700 | 2,717 | 2,032 | 68 |
| NY-848352 | 233.3 | Nov 1, 2025 | $514,600 | 2,205 | 2,275 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.