Comparable sales & offer analysis
Parcel TN-974647
Hickman County, TN · 14.49 ac · Mixed Use · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$121,900
Adjusted value
$83,379
Value range
$72,299–$94,459
Comp $/acre
$5,754/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +46.2% versus the adjusted value.
Offer position
Max allowable offer
$47,645
Offer $/acre
$3,288/ac
Projected profit
$25,014
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| TN-565148 | 20.8 | Feb 26, 2026 | $127,100 | 6,103 | 5,722 | 82 |
| TN-684168 | 10.2 | Apr 29, 2026 | $70,700 | 6,908 | 5,825 | 76 |
| TN-495510 | 27.1 | Jul 27, 2026 | $130,100 | 4,806 | 4,486 | 73 |
| TN-335480 | 26.5 | Feb 19, 2026 | $169,500 | 6,399 | 5,991 | 71 |
| TN-795284 | 23.0 | Apr 29, 2024 | $151,600 | 6,597 | 5,592 | 62 |
| TN-283495 | 6.3 | Dec 30, 2023 | $34,500 | 5,486 | 7,219 | 57 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
