Comparable sales & offer analysis
Parcel FL-123782
Hillsborough County, FL · 6.97 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$77,800
Adjusted value
$62,806
Value range
$54,532–$71,081
Comp $/acre
$9,011/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +23.9% versus the adjusted value.
Offer position
Max allowable offer
$35,889
Offer $/acre
$5,149/ac
Projected profit
$18,842
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-164013 | 8.2 | Jul 14, 2026 | $99,500 | 12,070 | 8,580 | 83 |
| FL-213688 | 6.5 | Jan 10, 2026 | $58,200 | 8,942 | 7,802 | 81 |
| FL-523740 | 6.8 | Aug 27, 2025 | $66,100 | 9,773 | 8,675 | 78 |
| FL-803830 | 7.2 | Jan 31, 2026 | $90,300 | 12,520 | 10,450 | 77 |
| FL-614467 | 11.4 | Jul 24, 2026 | $68,900 | 6,022 | 7,871 | 75 |
| FL-694413 | 11.0 | Mar 10, 2025 | $103,400 | 9,390 | 8,768 | 71 |
| FL-594996 | 16.8 | Jun 23, 2025 | $168,900 | 10,059 | 11,296 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.