Comparable sales & offer analysis
Parcel FL-123782
Hillsborough County, FL · 6.97 ac · Recreational · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$77,800
Adjusted value
$62,460
Value range
$54,228–$70,692
Comp $/acre
$8,961/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +24.6% versus the adjusted value.
Offer position
Max allowable offer
$35,691
Offer $/acre
$5,121/ac
Projected profit
$18,738
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| FL-164013 | 8.2 | Jul 14, 2026 | $99,500 | 12,070 | 8,532 | 84 |
| FL-213688 | 6.5 | Jan 10, 2026 | $58,200 | 8,942 | 7,760 | 82 |
| FL-523740 | 6.8 | Aug 27, 2025 | $66,100 | 9,773 | 8,629 | 79 |
| FL-803830 | 7.2 | Jan 31, 2026 | $90,300 | 12,520 | 10,394 | 78 |
| FL-614467 | 11.4 | Jul 24, 2026 | $68,900 | 6,022 | 7,828 | 76 |
| FL-694413 | 11.0 | Mar 10, 2025 | $103,400 | 9,390 | 8,722 | 72 |
| FL-594996 | 16.8 | Jun 23, 2025 | $168,900 | 10,059 | 11,236 | 67 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.