Comparable sales & offer analysis
Parcel SC-918248
Horry County, SC · 177 ac · Mixed Use · Dirt · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$606,000
Adjusted value
$679,080
Value range
$525,929–$832,231
Comp $/acre
$3,835/ac
Weighted from 9 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -10.8% versus the adjusted value.
Offer position
Max allowable offer
$388,046
Offer $/acre
$2,191/ac
Projected profit
$203,724
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| SC-858243 | 176.4 | Jan 3, 2025 | $693,000 | 3,928 | 4,212 | 78 |
| SC-147662 | 115.8 | Aug 14, 2025 | $303,700 | 2,622 | 2,569 | 73 |
| SC-326960 | 69.7 | May 21, 2026 | $457,000 | 6,561 | 4,535 | 72 |
| SC-837674 | 116.8 | Nov 26, 2025 | $217,700 | 1,864 | 3,139 | 71 |
| SC-468146 | 164.5 | Aug 11, 2024 | $462,400 | 2,812 | 5,453 | 71 |
| SC-978448 | 204.7 | Jul 24, 2024 | $499,800 | 2,442 | 2,904 | 69 |
| SC-577877 | 135.3 | Mar 25, 2024 | $544,500 | 4,023 | 4,141 | 69 |
| SC-986751 | 59.9 | Aug 13, 2024 | $202,300 | 3,379 | 3,440 | 58 |
| SC-289735 | 520.0 | Oct 30, 2024 | $1,370,500 | 2,636 | 4,086 | 56 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
