Comparable sales & offer analysis
Parcel NJ-404079
Hudson County, NJ · 3.84 ac · Mixed Use · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$252,800
Adjusted value
$222,669
Value range
$186,942–$258,396
Comp $/acre
$57,987/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +13.5% versus the adjusted value.
Offer position
Max allowable offer
$127,239
Offer $/acre
$33,135/ac
Projected profit
$66,801
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NJ-744032 | 3.7 | Jan 6, 2026 | $202,500 | 54,594 | 56,389 | 83 |
| NJ-633894 | 3.4 | Jul 25, 2025 | $120,800 | 35,964 | 65,234 | 81 |
| NJ-653283 | 2.2 | Jul 27, 2026 | $93,400 | 43,239 | 58,824 | 78 |
| NJ-725171 | 8.5 | Jun 11, 2026 | $553,300 | 65,330 | 58,614 | 75 |
| NJ-435103 | 8.1 | Jul 12, 2026 | $337,400 | 41,860 | 60,205 | 75 |
| NJ-464566 | 5.5 | Sep 26, 2025 | $251,000 | 45,963 | 41,355 | 75 |
| NJ-284813 | 6.5 | Oct 14, 2024 | $259,200 | 39,630 | 60,340 | 71 |
| NJ-435514 | 10.9 | Jul 27, 2026 | $509,700 | 46,938 | 41,308 | 71 |
| NJ-213673 | 2.9 | Feb 20, 2025 | $176,500 | 61,720 | 65,490 | 70 |
| NJ-583047 | 1.8 | Jun 20, 2025 | $128,400 | 70,534 | 73,117 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.