Comparable sales & offer analysis
Parcel CA-661731
Imperial County, CA · 2.80 ac · Unzoned · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$29,200
Adjusted value
$33,107
Value range
$27,344–$38,869
Comp $/acre
$11,824/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -11.8% versus the adjusted value.
Offer position
Max allowable offer
$18,918
Offer $/acre
$6,756/ac
Projected profit
$9,932
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CA-861831 | 3.0 | Jun 16, 2025 | $27,900 | 9,282 | 11,346 | 80 |
| CA-691607 | 2.6 | May 17, 2026 | $37,900 | 14,807 | 12,092 | 79 |
| CA-621297 | 2.0 | Aug 22, 2024 | $22,300 | 10,891 | 11,711 | 74 |
| CA-572599 | 5.3 | Sep 17, 2024 | $54,900 | 10,443 | 9,785 | 69 |
| CA-302033 | 3.5 | Jan 13, 2024 | $73,000 | 20,914 | 16,817 | 67 |
| CA-560074 | 0.8 | Oct 14, 2024 | $10,600 | 12,642 | 9,618 | 63 |
| CA-480442 | 1.1 | Aug 6, 2024 | $11,900 | 10,822 | 11,411 | 58 |
| CA-570208 | 0.9 | May 24, 2024 | $14,100 | 15,143 | 11,708 | 53 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.