Comparable sales & offer analysis
Parcel MO-138504
Johnson County, MO · 332 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$422,500
Adjusted value
$617,142
Value range
$461,440–$772,844
Comp $/acre
$1,861/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -31.5% versus the adjusted value.
Offer position
Max allowable offer
$352,653
Offer $/acre
$1,064/ac
Projected profit
$185,143
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MO-808454 | 319.8 | Jun 27, 2026 | $232,300 | 727 | 1,069 | 86 |
| MO-798648 | 368.0 | Apr 8, 2026 | $466,500 | 1,268 | 1,551 | 79 |
| MO-217806 | 200.0 | Jul 27, 2026 | $373,100 | 1,866 | 1,627 | 77 |
| MO-338317 | 289.6 | Jun 2, 2024 | $1,138,100 | 3,931 | 2,450 | 76 |
| MO-367730 | 189.3 | Jul 27, 2026 | $364,600 | 1,926 | 2,068 | 75 |
| MO-977603 | 172.6 | Aug 20, 2025 | $386,600 | 2,240 | 1,651 | 71 |
| MO-357578 | 169.5 | Aug 29, 2024 | $599,000 | 3,533 | 2,702 | 70 |
| MO-649876 | 895.8 | May 29, 2026 | $1,405,800 | 1,569 | 2,151 | 70 |
| MO-829003 | 475.9 | Nov 24, 2024 | $617,200 | 1,297 | 1,946 | 67 |
| MO-526850 | 100.0 | May 14, 2024 | $276,200 | 2,760 | 1,526 | 59 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.