Comparable sales & offer analysis
Parcel NC-798839
Johnston County, NC · 272 ac · Agricultural · Paved · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$721,000
Adjusted value
$1,239,314
Value range
$997,043–$1,481,585
Comp $/acre
$4,562/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -41.8% versus the adjusted value.
Offer position
Max allowable offer
$708,179
Offer $/acre
$2,607/ac
Projected profit
$371,794
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| NC-188276 | 180.7 | Jul 27, 2026 | $652,200 | 3,609 | 3,827 | 81 |
| NC-949212 | 356.0 | Nov 17, 2024 | $1,538,200 | 4,321 | 5,952 | 68 |
| NC-887310 | 89.8 | Dec 17, 2024 | $243,400 | 2,712 | 3,765 | 67 |
| NC-859537 | 450.5 | Nov 26, 2023 | $1,839,100 | 4,082 | 5,306 | 66 |
| NC-448014 | 149.5 | Feb 2, 2024 | $638,700 | 4,274 | 4,037 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.