Comparable sales & offer analysis
Parcel OR-766746
Josephine County, OR · 113 ac · Unzoned · Dirt · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$553,000
Adjusted value
$486,731
Value range
$382,703–$590,759
Comp $/acre
$4,320/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +13.6% versus the adjusted value.
Offer position
Max allowable offer
$278,132
Offer $/acre
$2,469/ac
Projected profit
$146,019
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OR-517386 | 179.1 | Jul 1, 2026 | $767,900 | 4,287 | 5,077 | 77 |
| OR-146665 | 106.3 | Oct 8, 2024 | $581,500 | 5,473 | 5,842 | 76 |
| OR-696121 | 71.6 | Jul 27, 2026 | $319,300 | 4,457 | 3,455 | 73 |
| OR-365681 | 52.1 | Jul 27, 2026 | $246,400 | 4,730 | 4,699 | 72 |
| OR-116100 | 70.6 | Jul 7, 2024 | $355,500 | 5,038 | 4,928 | 71 |
| OR-315748 | 54.7 | Jan 19, 2026 | $261,600 | 4,783 | 3,037 | 70 |
| OR-708183 | 319.1 | Jul 27, 2026 | $806,700 | 2,528 | 3,393 | 69 |
| OR-785917 | 61.8 | Jul 5, 2025 | $263,400 | 4,262 | 4,582 | 68 |
| OR-328160 | 313.8 | Aug 6, 2025 | $1,268,200 | 4,041 | 4,815 | 67 |
| OR-496173 | 74.4 | Sep 21, 2024 | $232,800 | 3,129 | 3,109 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.