Comparable sales & offer analysis
Parcel OK-139877
Kay County, OK · 1,025 ac · Recreational · Dirt · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$1,713,000
Adjusted value
$1,566,996
Value range
$1,306,070–$1,827,923
Comp $/acre
$1,529/ac
Weighted from 5 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +9.3% versus the adjusted value.
Offer position
Max allowable offer
$895,426
Offer $/acre
$874/ac
Projected profit
$470,099
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OK-199290 | 669.6 | Dec 26, 2025 | $1,113,400 | 1,663 | 1,836 | 74 |
| OK-828861 | 490.8 | Jun 8, 2025 | $960,900 | 1,958 | 1,730 | 65 |
| OK-577051 | 132.3 | May 30, 2026 | $201,200 | 1,521 | 1,539 | 63 |
| OK-157563 | 191.7 | Aug 3, 2025 | $307,700 | 1,606 | 1,262 | 61 |
| OK-376941 | 122.1 | Mar 7, 2026 | $212,600 | 1,741 | 1,184 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.