Comparable sales & offer analysis
Parcel MS-827488
Kemper County, MS · 159 ac · Agricultural · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$309,700
Adjusted value
$348,484
Value range
$293,552–$403,417
Comp $/acre
$2,194/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -11.1% versus the adjusted value.
Offer position
Max allowable offer
$199,134
Offer $/acre
$1,254/ac
Projected profit
$104,545
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-418138 | 254.3 | May 4, 2026 | $484,000 | 1,903 | 2,207 | 79 |
| MS-596884 | 102.5 | May 31, 2026 | $179,900 | 1,755 | 1,939 | 79 |
| MS-397833 | 203.9 | Aug 29, 2025 | $248,700 | 1,220 | 1,961 | 77 |
| MS-356989 | 110.6 | Jul 27, 2026 | $207,500 | 1,875 | 2,092 | 74 |
| MS-286106 | 58.4 | May 4, 2026 | $120,900 | 2,072 | 2,017 | 70 |
| MS-198424 | 312.9 | Mar 10, 2026 | $273,500 | 874 | 1,943 | 65 |
| MS-556536 | 79.7 | Jul 6, 2025 | $143,900 | 1,805 | 2,265 | 65 |
| MS-408442 | 317.0 | May 13, 2025 | $538,400 | 1,699 | 3,135 | 64 |
| MS-555811 | 47.1 | Nov 3, 2024 | $87,800 | 1,864 | 2,523 | 58 |
| MS-285780 | 46.1 | Mar 15, 2024 | $91,600 | 1,987 | 2,001 | 55 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.