Comparable sales & offer analysis
Parcel MS-408442
Kemper County, MS · 317 ac · Mixed Use · Gravel · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$501,800
Adjusted value
$373,600
Value range
$343,712–$403,488
Comp $/acre
$1,179/ac
Weighted from 6 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +34.3% versus the adjusted value.
Offer position
Max allowable offer
$213,486
Offer $/acre
$673/ac
Projected profit
$112,080
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MS-198424 | 312.9 | Mar 10, 2026 | $273,500 | 874 | 1,114 | 82 |
| MS-418138 | 254.3 | May 4, 2026 | $484,000 | 1,903 | 1,266 | 81 |
| MS-397833 | 203.9 | Aug 29, 2025 | $248,700 | 1,220 | 1,125 | 73 |
| MS-356989 | 110.6 | Jul 27, 2026 | $207,500 | 1,875 | 1,199 | 70 |
| MS-596884 | 102.5 | May 31, 2026 | $179,900 | 1,755 | 1,112 | 66 |
| MS-827488 | 158.8 | Oct 3, 2024 | $322,100 | 2,028 | 1,261 | 62 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.