Comparable sales & offer analysis
Parcel WA-625062
King County, WA · 27.39 ac · Residential · Paved · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$232,200
Adjusted value
$171,051
Value range
$132,791–$209,312
Comp $/acre
$6,245/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +35.7% versus the adjusted value.
Offer position
Max allowable offer
$97,744
Offer $/acre
$3,569/ac
Projected profit
$51,315
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| WA-584020 | 12.9 | Jun 1, 2026 | $167,400 | 12,997 | 8,320 | 81 |
| WA-705078 | 27.7 | Jan 19, 2026 | $124,800 | 4,506 | 5,454 | 79 |
| WA-975076 | 27.7 | Jan 22, 2026 | $155,500 | 5,619 | 6,719 | 77 |
| WA-635872 | 49.3 | Jul 27, 2026 | $313,600 | 6,366 | 8,250 | 77 |
| WA-605063 | 27.4 | Sep 22, 2025 | $154,400 | 5,631 | 7,065 | 76 |
| WA-823479 | 8.7 | Jul 27, 2026 | $59,900 | 6,880 | 6,078 | 75 |
| WA-406124 | 59.1 | Jun 6, 2025 | $230,900 | 3,906 | 5,572 | 70 |
| WA-196359 | 70.1 | May 6, 2025 | $331,400 | 4,728 | 5,953 | 67 |
| WA-503436 | 8.4 | Jul 27, 2026 | $42,100 | 4,986 | 3,614 | 66 |
| WA-104731 | 21.6 | Dec 23, 2024 | $81,000 | 3,757 | 4,693 | 66 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.