Comparable sales & offer analysis
Parcel CO-235039
Kit Carson County, CO · 34.64 ac · Unzoned · Paved · Power at road
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$278,900
Adjusted value
$280,016
Value range
$228,568–$331,465
Comp $/acre
$8,084/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -0.4% versus the adjusted value.
Offer position
Max allowable offer
$160,009
Offer $/acre
$4,619/ac
Projected profit
$84,005
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| CO-924590 | 25.0 | Jul 27, 2026 | $174,700 | 6,981 | 7,514 | 79 |
| CO-865159 | 37.8 | Feb 16, 2024 | $92,400 | 2,445 | 5,628 | 77 |
| CO-924565 | 24.6 | Sep 26, 2025 | $160,200 | 6,520 | 8,837 | 74 |
| CO-154169 | 18.4 | Mar 6, 2026 | $161,000 | 8,732 | 9,623 | 74 |
| CO-525824 | 61.2 | Jul 27, 2026 | $356,600 | 5,829 | 7,739 | 73 |
| CO-315256 | 40.5 | Aug 22, 2025 | $383,100 | 9,451 | 9,841 | 70 |
| CO-306361 | 90.3 | Jul 19, 2026 | $472,100 | 5,230 | 7,237 | 65 |
| CO-805998 | 69.4 | Oct 1, 2024 | $262,500 | 3,783 | 6,535 | 65 |
| CO-526361 | 90.3 | Jul 27, 2026 | $558,700 | 6,190 | 10,564 | 65 |
| CO-606531 | 102.1 | May 29, 2024 | $572,700 | 5,610 | 7,493 | 63 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
