Comparable sales & offer analysis
Parcel OR-398192
Klamath County, OR · 321 ac · Recreational · Dirt · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$604,200
Adjusted value
$600,915
Value range
$444,717–$757,113
Comp $/acre
$1,871/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +0.5% versus the adjusted value.
Offer position
Max allowable offer
$343,380
Offer $/acre
$1,069/ac
Projected profit
$180,275
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| OR-508347 | 359.3 | Jul 16, 2025 | $802,900 | 2,235 | 2,415 | 79 |
| OR-686924 | 128.2 | Jul 27, 2026 | $304,200 | 2,373 | 1,843 | 76 |
| OR-158720 | 470.8 | Mar 23, 2026 | $864,000 | 1,835 | 1,528 | 76 |
| OR-149082 | 612.0 | Aug 20, 2025 | $1,295,400 | 2,117 | 2,273 | 69 |
| OR-377453 | 188.0 | Jan 26, 2026 | $477,800 | 2,541 | 1,337 | 69 |
| OR-989216 | 674.4 | Apr 6, 2026 | $979,200 | 1,452 | 1,623 | 68 |
| OR-529740 | 985.7 | Feb 26, 2026 | $1,265,300 | 1,284 | 1,344 | 64 |
| OR-477373 | 177.4 | Jun 30, 2025 | $357,800 | 2,017 | 1,305 | 63 |
| OR-606672 | 106.8 | Jul 1, 2025 | $315,700 | 2,956 | 2,461 | 59 |
| OR-189626 | 907.6 | Jan 6, 2025 | $2,360,600 | 2,601 | 2,649 | 58 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.
