Comparable sales & offer analysis
Parcel ID-101540
Kootenai County, ID · 2.59 ac · Unzoned · Gravel · Full utilities
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$21,900
Adjusted value
$24,047
Value range
$19,747–$28,347
Comp $/acre
$9,285/ac
Weighted from 7 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -8.9% versus the adjusted value.
Offer position
Max allowable offer
$13,741
Offer $/acre
$5,306/ac
Projected profit
$7,214
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| ID-231230 | 2.1 | Jul 19, 2026 | $15,700 | 7,576 | 9,247 | 86 |
| ID-412881 | 6.8 | Jul 27, 2026 | $32,500 | 4,738 | 10,483 | 75 |
| ID-742363 | 4.7 | Apr 10, 2026 | $32,100 | 6,823 | 10,076 | 72 |
| ID-940429 | 1.2 | Mar 12, 2026 | $5,500 | 4,725 | 7,957 | 71 |
| ID-412160 | 4.1 | May 7, 2025 | $18,300 | 4,512 | 6,876 | 70 |
| ID-982917 | 7.0 | Sep 22, 2025 | $54,300 | 7,726 | 12,348 | 65 |
| ID-690697 | 1.4 | Dec 29, 2024 | $6,000 | 4,239 | 8,073 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.