Comparable sales & offer analysis
Parcel MN-561089
Lake of the Woods County, MN · 1.43 ac · Agricultural · Landlocked · Off grid
LandPilot
Prepared Oct 2, 2026
Valuation summary
Asking price
$5,100
Adjusted value
$5,520
Value range
$4,226–$6,814
Comp $/acre
$3,860/ac
Weighted from 10 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is -7.6% versus the adjusted value.
Offer position
Max allowable offer
$3,154
Offer $/acre
$2,206/ac
Projected profit
$1,656
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| MN-231073 | 1.4 | May 25, 2026 | $6,600 | 4,713 | 2,756 | 89 |
| MN-230298 | 0.8 | Jul 27, 2026 | $5,200 | 6,391 | 4,352 | 76 |
| MN-461702 | 2.2 | May 13, 2026 | $22,000 | 9,880 | 5,577 | 75 |
| MN-681474 | 1.9 | Mar 10, 2026 | $16,500 | 8,720 | 4,941 | 74 |
| MN-270702 | 1.1 | Dec 28, 2025 | $7,100 | 6,561 | 3,197 | 73 |
| MN-481793 | 2.4 | Dec 20, 2025 | $7,200 | 3,041 | 3,171 | 73 |
| MN-900627 | 1.0 | Oct 10, 2025 | $4,400 | 4,356 | 3,839 | 73 |
| MN-400171 | 0.7 | Sep 19, 2025 | $2,800 | 3,766 | 3,903 | 68 |
| MN-382500 | 4.0 | Dec 4, 2025 | $15,100 | 3,786 | 2,700 | 66 |
| MN-622452 | 3.8 | Mar 11, 2026 | $23,300 | 6,073 | 4,278 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.