Comparable sales & offer analysis
Parcel VT-959620
Lamoille County, VT · 532 ac · Residential · Gravel · Off grid
LandPilot
Prepared Aug 15, 2026
Valuation summary
Asking price
$2,201,000
Adjusted value
$1,795,514
Value range
$1,404,916–$2,186,113
Comp $/acre
$3,378/ac
Weighted from 8 recorded sales within the county, adjusted for tract size, road access, utilities and time since sale. Asking is +22.6% versus the adjusted value.
Offer position
Max allowable offer
$1,026,008
Offer $/acre
$1,930/ac
Projected profit
$538,654
Annualized ROI
+69.2%
Assumes a 30% target margin, 9-month hold, 4% closing costs, 6% annual carry and 8% selling costs.
Comparable sales
| Parcel | Acres | Sold | Price | $/ac | Adj $/ac | Match |
|---|---|---|---|---|---|---|
| VT-289806 | 608.2 | Jul 27, 2026 | $1,344,700 | 2,211 | 2,684 | 87 |
| VT-279491 | 484.1 | Jan 1, 2025 | $2,970,600 | 6,136 | 3,762 | 80 |
| VT-808538 | 242.7 | Jul 27, 2026 | $1,129,400 | 4,653 | 3,701 | 78 |
| VT-529619 | 531.2 | Sep 9, 2024 | $1,627,100 | 3,063 | 4,139 | 76 |
| VT-728644 | 262.1 | Jul 31, 2025 | $1,005,800 | 3,837 | 2,762 | 68 |
| VT-798814 | 296.5 | Oct 19, 2024 | $809,800 | 2,731 | 2,443 | 66 |
| VT-509138 | 374.9 | Jul 5, 2024 | $1,806,000 | 4,817 | 4,669 | 65 |
| VT-168049 | 170.3 | Dec 7, 2024 | $630,600 | 3,702 | 2,851 | 65 |
Prepared with LandPilot. Values are model estimates derived from recorded sales and procedural market data, not an appraisal. Verify title, access and zoning independently before contracting.